| Navigation | |||||||||||||||||||||||||||||||||||||||||||||
| Ïðîèçâîäñòâåííàÿ ìîäåëü | Îê | ||||||||||||||||||||||||||||||||||||||||||||
| Product_B Îïåðàöèîííûå äîïóùåíèÿ | |||||||||||||||||||||||||||||||||||||||||||||
| Êîíåö ôèíàíñîâîãî ãîäà | |||||||||||||||||||||||||||||||||||||||||||||
| (â òûñ. RUB, åñëè íå óêàçàíî èíîå) | ñåí.14 | äåê.14 | ìàð.15 | èþí.15 | ñåí.15 | äåê.15 | ìàð.16 | èþí.16 | ñåí.16 | äåê.16 | ìàð.17 | èþí.17 | ñåí.17 | äåê.17 | ìàð.18 | èþí.18 | ñåí.18 | äåê.18 | ìàð.19 | èþí.19 | ñåí.19 | äåê.19 | ìàð.20 | èþí.20 | ñåí.20 | äåê.20 | ìàð.21 | èþí.21 | ñåí.21 | äåê.21 | ìàð.22 | èþí.22 | ñåí.22 | äåê.22 | ìàð.23 | èþí.23 | ñåí.23 | ||||||||
| Ðàñ÷åò Ðàáî÷åãî Âðåìåíè | |||||||||||||||||||||||||||||||||||||||||||||
| Ñòàíä-ÿ Ïðîäîëæèò-òü Ñìåíû | ×àñû | äðàéâåð ► | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | ||||||
| ×èñëî Îòðàáîòàííûõ Ñìåí | Ñìåí/äåíü | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||
| Âêëþ÷àÿ Ñóááîòû? | Íåò | ◄ äðàéâåð | |||||||||||||||||||||||||||||||||||||||||||
| Âêëþ÷àÿ Âîñêðåñåíüÿ? | Íåò | ◄ äðàéâåð | |||||||||||||||||||||||||||||||||||||||||||
| Âñåãî Âîçì-å ×èñëî Ðàáî÷èõ ×àñîâ | ×àñû | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 184.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 184.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | 2 208.0 | 2 160.0 | 2 184.0 | 2 208.0 | |||||||
| Âñåãî Ðàáî÷åãî Âðåìåíè | ×àñû | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 040.0 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 040.0 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | 1 051.4 | 1 028.6 | 1 040.0 | 1 051.4 | |||||||
| Âñåãî Îòðàáîòàíî Ñìåí | Ñìåíû | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 130.0 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 130.0 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | 131.4 | 128.6 | 130.0 | 131.4 | |||||||
| Êîýô-ò Ðàáî÷åãî Âðåìåíè | % | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | |||||||
| Ïðåäïîëîæåíèÿ ïî Âûðó÷êå | |||||||||||||||||||||||||||||||||||||||||||||
| Ïðîèçâîäèòåëüíîñòü | Åäèíèö/÷àñ | äðàéâåð ► | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
| Îáúåì Ïðîèçâîäñòâà | òûñ. | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 104.0 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 104.0 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | 105.1 | 102.9 | 104.0 | 105.1 | |||||||
| Ðîñò | % ãîäîâûõ | - | (8.7%) | 4.4% | 4.4% | - | (4.3%) | - | 4.4% | - | (8.7%) | 4.4% | 4.4% | - | (8.7%) | 4.4% | 4.4% | - | (8.7%) | 4.4% | 4.4% | - | (4.3%) | - | 4.4% | - | (8.7%) | 4.4% | 4.4% | - | (8.7%) | 4.4% | 4.4% | - | (8.7%) | 4.4% | 4.4% | ||||||||
| Öåíà ïðîäóêòà | RUB | äðàéâåð ► | 15.0 | 15.1 | 15.2 | 15.3 | 15.5 | 15.6 | 15.7 | 15.8 | 15.9 | 16.0 | 16.2 | 16.3 | 16.4 | 16.5 | 16.7 | 16.8 | 16.9 | 17.0 | 17.2 | 17.3 | 17.4 | 17.5 | 17.7 | 17.8 | 17.9 | 18.1 | 18.2 | 18.4 | 18.5 | 18.6 | 18.8 | 18.9 | 19.1 | 19.2 | 19.3 | 19.5 | 19.6 | ||||||
| Èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Âûðó÷êà | òûñ. RUB | 1 577.1 | 1 589.0 | 1 566.1 | 1 595.4 | 1 625.0 | 1 637.2 | 1 631.5 | 1 643.8 | 1 674.3 | 1 686.9 | 1 662.6 | 1 693.6 | 1 725.1 | 1 738.0 | 1 713.0 | 1 745.0 | 1 777.4 | 1 790.8 | 1 765.0 | 1 798.0 | 1 831.4 | 1 845.1 | 1 838.7 | 1 852.5 | 1 886.9 | 1 901.1 | 1 873.7 | 1 908.7 | 1 944.2 | 1 958.7 | 1 930.5 | 1 966.6 | 2 003.1 | 2 018.2 | 1 989.1 | 2 026.3 | 2 063.9 | |||||||
| Ðîñò | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Äàííûå è äðàéâåðû äëÿ ìîäåëèðîâàíèÿ ïðîèçâîäñòâåííîé ñåáåñòîèìîñòè | |||||||||||||||||||||||||||||||||||||||||||||
| Ñòàòüÿ 1 | òûñ. RUB | 105.1 | 105.9 | 104.4 | 106.4 | 108.3 | 109.1 | 108.8 | 109.6 | 111.6 | 112.5 | 110.8 | 112.9 | 115.0 | 115.9 | 114.2 | 116.3 | 118.5 | 119.4 | 117.7 | 119.9 | 122.1 | 123.0 | 122.6 | 123.5 | 125.8 | 126.7 | 124.9 | 127.2 | 129.6 | 130.6 | 128.7 | 131.1 | 133.5 | 134.5 | 132.6 | 135.1 | 137.6 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 1 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 1 íà Åä. Ïðîäóêöèè | êã | äðàéâåð ► | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Ñòàòüÿ 1 Öåíà çà êã | RUB | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | ||||||
| Ñòàòüÿ 1 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 2 | òûñ. RUB | 26.3 | 26.5 | 26.1 | 26.6 | 27.1 | 27.3 | 27.2 | 27.4 | 27.9 | 28.1 | 27.7 | 28.2 | 28.8 | 29.0 | 28.5 | 29.1 | 29.6 | 29.8 | 29.4 | 30.0 | 30.5 | 30.8 | 30.6 | 30.9 | 31.4 | 31.7 | 31.2 | 31.8 | 32.4 | 32.6 | 32.2 | 32.8 | 33.4 | 33.6 | 33.2 | 33.8 | 34.4 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 2 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 2 çà Ñìåíó | ì3 | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||
| Ñòàòüÿ 2 Öåíà çà ì3 | RUB | äðàéâåð ► | 100.0 | 100.8 | 101.5 | 102.3 | 103.0 | 103.8 | 104.6 | 105.4 | 106.2 | 107.0 | 107.8 | 108.6 | 109.4 | 110.2 | 111.0 | 111.9 | 112.7 | 113.5 | 114.4 | 115.3 | 116.1 | 117.0 | 117.9 | 118.8 | 119.6 | 120.5 | 121.4 | 122.4 | 123.3 | 124.2 | 125.1 | 126.1 | 127.0 | 128.0 | 128.9 | 129.9 | 130.9 | ||||||
| Ñòàòüÿ 2 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 3 | òûñ. RUB | 5.3 | 5.3 | 5.2 | 5.3 | 5.4 | 5.5 | 5.4 | 5.5 | 5.6 | 5.6 | 5.5 | 5.6 | 5.8 | 5.8 | 5.7 | 5.8 | 5.9 | 6.0 | 5.9 | 6.0 | 6.1 | 6.2 | 6.1 | 6.2 | 6.3 | 6.3 | 6.2 | 6.4 | 6.5 | 6.5 | 6.4 | 6.6 | 6.7 | 6.7 | 6.6 | 6.8 | 6.9 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 3 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 3 ðàñõîä çà Ðàáî÷èé ×àñ | êÂò | äðàéâåð ► | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Ñòàòüÿ 3 Öåíà çà êÂò | RUB | äðàéâåð ► | 10.0 | 10.1 | 10.2 | 10.2 | 10.3 | 10.4 | 10.5 | 10.5 | 10.6 | 10.7 | 10.8 | 10.9 | 10.9 | 11.0 | 11.1 | 11.2 | 11.3 | 11.4 | 11.4 | 11.5 | 11.6 | 11.7 | 11.8 | 11.9 | 12.0 | 12.1 | 12.1 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | 12.7 | 12.8 | 12.9 | 13.0 | 13.1 | ||||||
| Ñòàòüÿ 3 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 4 | òûñ. RUB | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 4 | % ãîäîâûõ | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | ||||||||
| Ñòàòüÿ 4 çà Êâàðòàë | åä. | äðàéâåð ► | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||
| Ñòàòüÿ 4 Öåíà çà åä. | RUB | äðàéâåð ► | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | ||||||
| Ñòàòüÿ 4 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 5 | òûñ. RUB | 105.1 | 105.9 | 104.4 | 106.4 | 108.3 | 109.1 | 108.8 | 109.6 | 111.6 | 112.5 | 110.8 | 112.9 | 115.0 | 115.9 | 114.2 | 116.3 | 118.5 | 119.4 | 117.7 | 119.9 | 122.1 | 123.0 | 122.6 | 123.5 | 125.8 | 126.7 | 124.9 | 127.2 | 129.6 | 130.6 | 128.7 | 131.1 | 133.5 | 134.5 | 132.6 | 135.1 | 137.6 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 5 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 5 íà Åä. Ïðîäóêöèè | êã | äðàéâåð ► | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Ñòàòüÿ 5 Öåíà çà êã | RUB | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | ||||||
| Ñòàòüÿ 5 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 6 | òûñ. RUB | 26.3 | 26.5 | 26.1 | 26.6 | 27.1 | 27.3 | 27.2 | 27.4 | 27.9 | 28.1 | 27.7 | 28.2 | 28.8 | 29.0 | 28.5 | 29.1 | 29.6 | 29.8 | 29.4 | 30.0 | 30.5 | 30.8 | 30.6 | 30.9 | 31.4 | 31.7 | 31.2 | 31.8 | 32.4 | 32.6 | 32.2 | 32.8 | 33.4 | 33.6 | 33.2 | 33.8 | 34.4 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 6 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 6 çà Ñìåíó | ì3 | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||
| Ñòàòüÿ 6 Öåíà çà ì3 | RUB | äðàéâåð ► | 100.0 | 100.8 | 101.5 | 102.3 | 103.0 | 103.8 | 104.6 | 105.4 | 106.2 | 107.0 | 107.8 | 108.6 | 109.4 | 110.2 | 111.0 | 111.9 | 112.7 | 113.5 | 114.4 | 115.3 | 116.1 | 117.0 | 117.9 | 118.8 | 119.6 | 120.5 | 121.4 | 122.4 | 123.3 | 124.2 | 125.1 | 126.1 | 127.0 | 128.0 | 128.9 | 129.9 | 130.9 | ||||||
| Ñòàòüÿ 6 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 7 | òûñ. RUB | 5.3 | 5.3 | 5.2 | 5.3 | 5.4 | 5.5 | 5.4 | 5.5 | 5.6 | 5.6 | 5.5 | 5.6 | 5.8 | 5.8 | 5.7 | 5.8 | 5.9 | 6.0 | 5.9 | 6.0 | 6.1 | 6.2 | 6.1 | 6.2 | 6.3 | 6.3 | 6.2 | 6.4 | 6.5 | 6.5 | 6.4 | 6.6 | 6.7 | 6.7 | 6.6 | 6.8 | 6.9 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 7 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 7 ðàñõîä çà Ðàáî÷èé ×àñ | êÂò | äðàéâåð ► | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Ñòàòüÿ 7 Öåíà çà êÂò | RUB | äðàéâåð ► | 10.0 | 10.1 | 10.2 | 10.2 | 10.3 | 10.4 | 10.5 | 10.5 | 10.6 | 10.7 | 10.8 | 10.9 | 10.9 | 11.0 | 11.1 | 11.2 | 11.3 | 11.4 | 11.4 | 11.5 | 11.6 | 11.7 | 11.8 | 11.9 | 12.0 | 12.1 | 12.1 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | 12.7 | 12.8 | 12.9 | 13.0 | 13.1 | ||||||
| Ñòàòüÿ 7 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 8 | òûñ. RUB | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 8 | % ãîäîâûõ | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | ||||||||
| Ñòàòüÿ 8 çà Êâàðòàë | åä. | äðàéâåð ► | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||
| Ñòàòüÿ 8 Öåíà çà åä. | RUB | äðàéâåð ► | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | ||||||
| Ñòàòüÿ 8 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 9 | òûñ. RUB | 105.1 | 105.9 | 104.4 | 106.4 | 108.3 | 109.1 | 108.8 | 109.6 | 111.6 | 112.5 | 110.8 | 112.9 | 115.0 | 115.9 | 114.2 | 116.3 | 118.5 | 119.4 | 117.7 | 119.9 | 122.1 | 123.0 | 122.6 | 123.5 | 125.8 | 126.7 | 124.9 | 127.2 | 129.6 | 130.6 | 128.7 | 131.1 | 133.5 | 134.5 | 132.6 | 135.1 | 137.6 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 9 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 9 íà Åä. Ïðîäóêöèè | êã | äðàéâåð ► | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||
| Ñòàòüÿ 9 Öåíà çà êã | RUB | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | ||||||
| Ñòàòüÿ 9 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Ñòàòüÿ 10 | òûñ. RUB | 26.3 | 26.5 | 26.1 | 26.6 | 27.1 | 27.3 | 27.2 | 27.4 | 27.9 | 28.1 | 27.7 | 28.2 | 28.8 | 29.0 | 28.5 | 29.1 | 29.6 | 29.8 | 29.4 | 30.0 | 30.5 | 30.8 | 30.6 | 30.9 | 31.4 | 31.7 | 31.2 | 31.8 | 32.4 | 32.6 | 32.2 | 32.8 | 33.4 | 33.6 | 33.2 | 33.8 | 34.4 | |||||||
| Îáùèé Ðîñò Ñòàòüè Ñòàòüÿ 10 | % ãîäîâûõ | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (1.4%) | 3.0% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | 3.0% | (5.8%) | 7.5% | 7.4% | ||||||||
| Ñòàòüÿ 10 çà Ñìåíó | ì3 | äðàéâåð ► | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||
| Ñòàòüÿ 10 Öåíà çà ì3 | RUB | äðàéâåð ► | 100.0 | 100.8 | 101.5 | 102.3 | 103.0 | 103.8 | 104.6 | 105.4 | 106.2 | 107.0 | 107.8 | 108.6 | 109.4 | 110.2 | 111.0 | 111.9 | 112.7 | 113.5 | 114.4 | 115.3 | 116.1 | 117.0 | 117.9 | 118.8 | 119.6 | 120.5 | 121.4 | 122.4 | 123.3 | 124.2 | 125.1 | 126.1 | 127.0 | 128.0 | 128.9 | 129.9 | 130.9 | ||||||
| Ñòàòüÿ 10 èíäåêñ Öåíû | % ãîäîâûõ | äðàéâåð ► | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | |||||||
| Âñåãî Ïðîèçâ. Ñåáåñòîèìîñòü | òûñ. RUB | 404.8 | 407.8 | 402.0 | 409.5 | 417.1 | 420.2 | 418.8 | 421.9 | 429.7 | 433.0 | 426.7 | 434.7 | 442.8 | 446.1 | 439.7 | 447.9 | 456.2 | 459.6 | 453.0 | 461.5 | 470.1 | 473.6 | 471.9 | 475.5 | 484.3 | 487.9 | 480.9 | 489.9 | 499.0 | 502.7 | 495.5 | 504.8 | 514.1 | 518.0 | 510.5 | 520.1 | 529.7 | |||||||
| Âàëîâàÿ Ïðèáûëü | òûñ. RUB | 1 172.3 | 1 181.1 | 1 164.1 | 1 185.9 | 1 207.9 | 1 217.0 | 1 212.8 | 1 221.9 | 1 244.6 | 1 253.9 | 1 235.8 | 1 258.9 | 1 282.3 | 1 291.9 | 1 273.3 | 1 297.1 | 1 321.2 | 1 331.1 | 1 312.0 | 1 336.5 | 1 361.3 | 1 371.5 | 1 366.8 | 1 377.0 | 1 402.6 | 1 413.1 | 1 392.8 | 1 418.8 | 1 445.2 | 1 456.0 | 1 435.0 | 1 461.9 | 1 489.0 | 1 500.2 | 1 478.6 | 1 506.2 | 1 534.2 | |||||||
| Âàëîâàÿ Ìàðæà | % | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | 74.3% | |||||||
| >> Êîíåö Òàáëèöû | |||||||||||||||||||||||||||||||||||||||||||||